| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
64.07 M |
63.41 M |
61.47 M |
59.12 M |
57.87 M |
| Depreciation & Depletion |
60.18 M |
61.15 M |
59.48 M |
56.77 M |
55.41 M |
| Amortization of Intangible Assets |
3.90 M |
2.26 M |
1.99 M |
2.35 M |
2.46 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
125.52 M |
9.49 M |
75.86 M |
-13.74 M |
-8.14 M |
| Funds from Operations |
55.90 M |
176.76 M |
248.16 M |
178.72 M |
227.65 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
198.43 M |
3.77 M |
-67.73 M |
48.34 M |
-195.38 M |
| Incline (Decline) in Receivables |
226.69 M |
6.97 M |
8.31 M |
11.62 M |
-50.66 M |
| Incline (Decline) in Inventories |
329.89 M |
-144.47 M |
19.59 M |
-33.79 M |
-59.24 M |
| Incline (Decline) in Accounts Payable |
-321.80 M |
138.82 M |
-99.28 M |
79.11 M |
-72.93 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-36.35 M |
2.45 M |
3.65 M |
-8.60 M |
-12.55 M |
| Net Cash Flow/Operating Activities |
254.33 M |
180.52 M |
180.43 M |
227.07 M |
32.27 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
42.20 M |
2.22 M |
31.73 M |
6.78 M |
65.12 M |
| Incline (Decline) in Inventories |
47.60 M |
26.56 M |
510.30 M |
74.38 M |
490,000.00 |
| Decrease in Investments |
46.22 M |
25.56 M |
2.17 M |
536.29 M |
72.88 M |
| Disposal of Fixed Assets |
6.88 M |
1.02 M |
18.24 M |
3.22 M |
89.49 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
53.24 M |
70.76 M |
95.57 M |
37.68 M |
23.45 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
3.90 M |
13.17 M |
9.87 M |
9.14 M |
14.67 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
12.40 M |
125.78 M |
76.62 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
99.41 M |
| Incline or Decline in Short Term Borrowings |
-142.38 M |
103.80 M |
31.65 M |
7.68 M |
0.00 |
| Reduction in Long Term Debt |
7.24 M |
0.00 |
7.69 M |
143.42 M |
2.38 M |
| Cash Dividends Paid Total |
53.69 M |
55.59 M |
59.02 M |
59.98 M |
56.89 M |
| Common Dividends (Cash) |
53.69 M |
55.59 M |
59.02 M |
59.98 M |
56.89 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
433,000.00 |
2.04 M |
2.37 M |
0.00 |
0.00 |
| Other Uses - Financing |
-6.72 M |
-9.87 M |
-990,000.00 |
-3.84 M |
-8.36 M |
| Net Cash Flow - Financing |
-218.53 M |
-74.27 M |
-102.80 M |
-190.42 M |
46.45 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |