| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
6.22 M |
4.93 M |
4.51 M |
5.44 M |
6.02 M |
| Depreciation & Depletion |
6.22 M |
4.93 M |
4.51 M |
5.44 M |
6.02 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
26.83 M |
26.54 M |
26.26 M |
23.33 M |
17.30 M |
| Deferred Income Taxes |
26.83 M |
26.54 M |
26.26 M |
23.33 M |
17.30 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
45.27 M |
40.96 M |
38.71 M |
36.40 M |
34.58 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
1.11 M |
-8.26 M |
-6.27 M |
2.90 M |
-9.07 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
46.39 M |
32.70 M |
32.44 M |
39.29 M |
25.51 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
11.50 M |
680,000.00 |
466,000.00 |
452,000.00 |
1.12 M |
| Incline (Decline) in Inventories |
132.49 M |
69.46 M |
68.92 M |
247.95 M |
211.10 M |
| Decrease in Investments |
94.05 M |
126.62 M |
177.60 M |
180.02 M |
234.79 M |
| Disposal of Fixed Assets |
0.00 |
2.44 M |
0.00 |
5.30 M |
0.00 |
| Other Uses - Investing |
768,000.00 |
-7.75 M |
-2.97 M |
513,000.00 |
49.47 M |
| Other Sources - Investing |
1.67 M |
7.75 M |
2.97 M |
683,000.00 |
532,000.00 |
| Net Cash Flow - Investing |
288.32 M |
171.11 M |
137.80 M |
314.98 M |
269.25 M |
| Proceeds from Stock Options |
0.00 |
2.71 M |
3.36 M |
6.35 M |
3.59 M |
| Other Proceeds from Sale/Issues of Stock |
1.86 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3.56 M |
36.17 M |
6.60 M |
40.10 M |
17.90 M |
| Long Term Borrowings |
82.78 B |
31.43 B |
8.80 B |
171.66 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
1.60 M |
-9.75 M |
-48.96 M |
-16.28 M |
122.46 M |
| Reduction in Long Term Debt |
82.86 B |
31.31 B |
9.02 B |
6.23 M |
4.80 B |
| Cash Dividends Paid Total |
2.83 M |
2.40 M |
2.06 M |
1.84 M |
1.64 M |
| Common Dividends (Cash) |
2.83 M |
2.40 M |
2.06 M |
1.84 M |
1.64 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.36 M |
0.00 |
2.01 M |
68.06 M |
8.39 M |
| Other Uses - Financing |
1.36 M |
-2.49 M |
1.81 M |
16.35 M |
8.39 M |
| Net Cash Flow - Financing |
222.95 M |
164.12 M |
113.23 M |
316.63 M |
275.23 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |