| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
947.60 M |
909.35 M |
904.66 M |
827.40 M |
739.02 M |
| Depreciation & Depletion |
947.60 M |
909.35 M |
904.66 M |
827.40 M |
739.02 M |
| Amortization of Intangible Assets |
200,000.00 |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-60.23 M |
-19.90 M |
134.12 M |
-35.00 M |
323,000.00 |
| Funds from Operations |
1.79 B |
1.73 B |
1.55 B |
1.50 B |
1.32 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-108.60 M |
-159.86 M |
373.30 M |
-312.79 M |
-505.71 M |
| Incline (Decline) in Receivables |
8.32 M |
-79.37 M |
176.73 M |
-250.30 M |
-123.04 M |
| Incline (Decline) in Inventories |
-135.10 M |
-25.46 M |
28.97 M |
-94.60 M |
-46.22 M |
| Incline (Decline) in Accounts Payable |
28.42 M |
-10.02 M |
-105.71 M |
281.43 M |
133.28 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-217.66 M |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-10.24 M |
172.66 M |
273.31 M |
-249.31 M |
-469.72 M |
| Net Cash Flow/Operating Activities |
1.68 B |
1.57 B |
1.92 B |
1.18 B |
813.18 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
97.92 M |
0.00 |
0.00 |
0.00 |
4.08 M |
| Decrease in Investments |
2.56 M |
50.49 M |
13.54 M |
5.08 M |
228.68 M |
| Disposal of Fixed Assets |
0.00 |
38.95 M |
24.67 M |
11.23 M |
0.00 |
| Other Uses - Investing |
-52.29 M |
34.31 M |
-52.38 M |
-48.94 M |
-115.17 M |
| Other Sources - Investing |
1.01 B |
706.28 M |
1.34 B |
651.73 M |
125.87 M |
| Net Cash Flow - Investing |
2.16 B |
2.04 B |
1.54 B |
1.25 B |
1.24 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
352.87 M |
10.54 M |
16.28 M |
9.08 M |
6.98 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
32.02 M |
| Long Term Borrowings |
1.92 B |
1.16 B |
1.33 B |
2.53 B |
419.85 M |
| Incline or Decline in Short Term Borrowings |
-633.31 M |
462.26 M |
-119.82 M |
433.82 M |
253.74 M |
| Reduction in Long Term Debt |
581.31 M |
768.15 M |
1.29 B |
2.52 B |
438.60 M |
| Cash Dividends Paid Total |
382.28 M |
378.89 M |
358.75 M |
343.09 M |
320.44 M |
| Common Dividends (Cash) |
382.28 M |
378.89 M |
358.75 M |
343.09 M |
320.44 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-4.86 M |
0.00 |
-200,000.00 |
-200,000.00 |
| Net Cash Flow - Financing |
671.03 M |
483.17 M |
-421.70 M |
111.32 M |
-110.69 M |
| Effect of Exchange rate on Cash |
0.00 |
6.45 M |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |