| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
71.52 M |
71.96 M |
73.92 M |
69.55 M |
63.06 M |
| Depreciation & Depletion |
55.63 M |
54.20 M |
56.00 M |
53.33 M |
51.92 M |
| Amortization of Intangible Assets |
15.88 M |
17.76 M |
17.93 M |
16.22 M |
11.14 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-5.31 M |
68.00 M |
101.59 M |
52.23 M |
62.15 M |
| Funds from Operations |
499.32 M |
513.78 M |
536.80 M |
500.07 M |
444.26 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-56.79 M |
67.22 M |
14.76 M |
-10.65 M |
-168.77 M |
| Incline (Decline) in Receivables |
32.76 M |
-66.85 M |
11.91 M |
19.38 M |
35.49 M |
| Incline (Decline) in Inventories |
10.02 M |
43.65 M |
28.62 M |
-15.31 M |
-83.27 M |
| Incline (Decline) in Accounts Payable |
-11.20 M |
-19.51 M |
7.91 M |
7.81 M |
-15.37 M |
| Incline (Decline) in Income Taxes Payable |
-14.54 M |
28.46 M |
-5.24 M |
-687,000.00 |
-23.57 M |
| Incline (Decline) in Other Accruals |
-24.35 M |
19.28 M |
-10.94 M |
18.92 M |
-5.98 M |
| Incline (Decline) in Other Assets or Liabilties |
-49.47 M |
62.19 M |
-17.49 M |
-40.76 M |
-76.08 M |
| Net Cash Flow/Operating Activities |
442.53 M |
581.00 M |
551.57 M |
489.42 M |
275.49 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
19.48 M |
18.43 M |
| Incline (Decline) in Inventories |
945.07 M |
2.15 B |
1.86 B |
1.46 B |
2.16 B |
| Decrease in Investments |
1.26 B |
2.38 B |
1.69 B |
1.81 B |
2.20 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
793,000.00 |
-5.38 M |
1.56 M |
24.44 M |
0.00 |
| Other Sources - Investing |
0.00 |
10.69 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-274.54 M |
-192.02 M |
283.77 M |
-242.38 M |
45.10 M |
| Proceeds from Stock Options |
0.00 |
125.61 M |
128.14 M |
100.95 M |
85.06 M |
| Other Proceeds from Sale/Issues of Stock |
99.86 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
275.00 M |
550.00 M |
1.43 B |
401.58 M |
133.76 M |
| Long Term Borrowings |
0.00 |
0.00 |
980.00 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
193.18 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
154.53 M |
139.97 M |
120.83 M |
97.19 M |
69.66 M |
| Common Dividends (Cash) |
154.53 M |
139.97 M |
120.83 M |
97.19 M |
69.66 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4.78 M |
22.46 M |
27.41 M |
0.00 |
0.00 |
| Other Uses - Financing |
4.78 M |
22.46 M |
27.41 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-518.08 M |
-541.90 M |
-415.28 M |
-397.82 M |
-118.35 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |