| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
-427.26 M |
2.24 B |
2.44 B |
4.25 B |
4.44 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
-427.26 M |
2.24 B |
2.44 B |
4.25 B |
4.37 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
32.92 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
14.28 B |
26.17 B |
30.14 B |
33.68 B |
34.77 B |
| Decrease in Investments |
18.09 B |
26.51 B |
27.15 B |
25.78 B |
28.18 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
185.73 M |
-23.95 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
108.74 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-3.81 B |
-118.36 M |
2.97 B |
7.90 B |
6.59 B |
| Proceeds from Stock Options |
2.23 B |
878.44 M |
42.00 M |
80.00 M |
— |
| Other Proceeds from Sale/Issues of Stock |
500.00 M |
1.23 B |
31.97 M |
2.48 B |
41.48 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
4.97 M |
1.93 B |
5.63 M |
5.53 M |
4.60 M |
| Long Term Borrowings |
557.75 M |
322.84 M |
790.29 M |
1.74 B |
0.00 |
| Incline or Decline in Short Term Borrowings |
-5.63 B |
-360.03 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
255.00 M |
825.00 M |
45.29 M |
100.00 M |
974.38 M |
| Cash Dividends Paid Total |
326.37 M |
69.51 M |
318.00 M |
316.98 M |
310.77 M |
| Common Dividends (Cash) |
261.37 M |
69.51 M |
277.68 M |
276.66 M |
270.45 M |
| Preferred Dividends (Cash) |
65.00 M |
0.00 |
40.32 M |
40.32 M |
40.32 M |
| Other Sources - Financing |
96.47 M |
10.19 M |
342.23 M |
2.30 B |
1.52 B |
| Other Uses - Financing |
96.47 M |
-5.94 M |
-631.24 M |
2.30 B |
1.13 B |
| Net Cash Flow - Financing |
-2.83 B |
-754.86 M |
-968.19 M |
5.14 B |
1.69 B |
| Effect of Exchange rate on Cash |
-78.88 M |
51.92 M |
32.13 M |
427,000.00 |
-228,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |