• XM SATELLITE RADIO HLDGS INC Balance Sheet

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Assets
    Cash and Short Term Investments 156.69 M 218.22 M 710.99 M 717.87 M 418.42 M
    Net Receivables 81.64 M 76.28 M 55.88 M 25.55 M 18.34 M
    Total Inventories 11.30 M 17.00 M 26.10 M 2.90 M 2.60 M
    Progress Payments & Others 0.00 0.00 0.00 0.00 0.00
    Prepaid Expenses 136.71 M 121.16 M 150.20 M 31.16 M 22.26 M
    Other Current Assets 0.00 0.00 0.00 26.69 M 16.94 M
    Current Assets Total 386.34 M 432.66 M 943.17 M 804.16 M 478.56 M
    Long Term Receivables 0.00 0.00 0.00 0.00 0.00
    Investment in Unconsolidated Subsidiaries 187.40 M 0.00 0.00 0.00
    Other Investments 36.98 M 82.69 M 5.44 M 4.49 M 4.04 M
    Property, Plant & Equipment Net 861.51 M 975.71 M 890.20 M 790.69 M 802.08 M
    Property, Plant & Equipment Gross 1.81 B 1.74 B 1.49 B 1.25 B 1.12 B
    Accumulated Depreciation 952.75 M 767.77 M 600.48 M 460.71 M 315.06 M
    Other Assets 324.40 M 349.56 M 197.45 M 222.29 M 242.11 M
    Deferred Charges 203.82 M 224.07 M 71.20 M 88.25 M 103.04 M
    Tangible Other Assets 3.55 M 0.00
    Intangible Other Assets 117.02 M 125.49 M 126.26 M 134.04 M 139.07 M
    Total Assets 1.61 B 1.84 B 2.22 B 1.82 B 1.53 B
    Liabilities
    Short Term Debt & Current Portion of Long Term Debt 9.15 M 14.44 M 7.61 M 6.56 M 38.69 M
    Accrued Payroll
    Income Taxes Payable 0.00 0.00 0.00 0.00 0.00
    Dividends Payable 0.00 0.00 0.00 0.00 0.00
    Other Current Liabilities 724.96 M 628.03 M 610.86 M 344.91 M 108.68 M
    Current Liabilities Total 789.13 M 694.32 M 764.16 M 411.46 M 183.14 M
    Long Term Debt 1.48 B 1.29 B 1.04 B 948.74 M 743.25 M
    Provision for Risks & Charges
    Deferred Taxes 0.00 0.00 0.00 0.00 0.00
    Deferred Income 223.45 M 217.26 M 225.77 M 37.40 M 14.16 M
    Deferred Tax Liability in Untaxed Reserves
    Other Liabilities 40.57 M 40.74 M 117.20 M 87.88 M 53.34 M
    Total Liabilities 2.53 B 2.24 B 2.14 B 1.49 B 993.89 M
    Shareholders Equity
    Non-Equity Reserves 0.00 0.00 0.00 0.00 0.00
    Minority Interest 59.75 M 0.00 0.00 0.00 0.00
    Preferred Stock 51.37 M 51.37 M 189.60 M 185.69 M 280.06 M
    Common Equity -1.04 B -449.25 M -108.65 M 150.47 M 252.83 M
    Common Stock 3.17 M 3.06 M 2.41 M 2.08 M 1.61 M
    Capital Surplus 3.13 B 3.04 B 2.68 B 2.26 B 1.72 B
    Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
    Other Appropriated Reserves -18.10 M
    Unappropriated (Free) Reserves 0.00
    Retained Earnings -4.18 B -3.50 B -2.78 B -2.11 B -1.47 B
    Equity in Untaxed Reserves
    ESOP Guarantees 0.00 0.00 0.00 0.00 0.00
    Unrealized Foreign Exchange Gain (Loss) 0.00 0.00 0.00 0.00 0.00
    Unrealized Gain (Loss) on Marketable Securities 8.97 M 3.59 M 5.98 M 0.00 0.00
    Treasury Stock 0.00 0.00
    Total Liabilities & Shareholders Equity 1.61 B 1.84 B 2.22 B 1.82 B 1.53 B
    Common Shares Outstanding 316.68 M 305.78 M 240.70 M 208.25 M 160.67 M