• XM SATELLITE RADIO HLDGS INC Income Statement

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Net Sales/Revenues 1.14 B 933.42 M 558.27 M 244.44 M 91.78 M
    Cost of Goods Sold (Excluding Depreciation) 769.12 M 590.74 M 405.29 M 201.94 M 147.95 M
    Depreciation, Depletion and Amortization 187.20 M 168.88 M 145.87 M 147.16 M 158.32 M
    Gross Income 180.23 M 173.80 M 7.10 M -104.66 M -214.49 M
    Selling, General & Admin Expenses 691.67 M 576.90 M 562.64 M 356.38 M 239.97 M
    Other Operating Expense 0.00 0.00 0.00 0.00 0.00
    Operating Expenses - Total 216.11 M 212.47 M 258.42 M 188.21 M 61.43 M
    Operating Income -511.44 M -403.10 M -555.54 M -461.04 M -454.46 M
    Extraordinary Credit - Pretax 0.00 0.00 0.00 0.00 0.00
    Extraordinary Charge - Pretax 43.36 M 198.76 M 27.55 M 76.62 M 24.75 M
    Non-operating Interest Income 14.08 M 21.66 M 23.59 M 6.24 M 3.07 M
    Reserves Inc (Dec) 0.00 0.00 0.00 0.00 0.00
    Pretax Equity in Earnings 0.00 0.00 0.00 0.00 0.00
    Other Income/Expenses - Net 2.02 M 5.84 M 2.91 M 2.13 M 1.96 M
    Earnings Before Interest & Taxes (EBIT) -538.69 M -574.35 M -556.59 M -529.29 M -474.19 M
    Interest Expenses On Debt 123.70 M 143.60 M 131.89 M 117.54 M 115.15 M
    Interest Capitalized 7.10 M 22.30 M 24.10 M 31.78 M 4.80 M
    Pretax Income -655.30 M -695.66 M -664.38 M -615.05 M -584.54 M
    Income Taxes -939,000.00 -14,000.00 2.33 M 27.32 M 0.00
    Current Domestic Income Tax 0.00 0.00 0.00
    Current Foreign Income Tax 0.00 0.00 0.00
    Deferred Domestic Income Tax 2.33 M 27.32 M 0.00 0.00
    Deferred Foreign Income Tax 0.00 0.00 0.00
    Income Tax Credits
    Minority Interest 11.53 M 0.00 0.00 0.00 0.00
    Equity in Earnings -16.49 M -23.23 M 0.00 0.00 0.00
    After Tax Income Expense 0.00 0.00 0.00 0.00
    Discontinued Operations 0.00 0.00 0.00 0.00 0.00
    Net Income Before Extra Items/Preferred Div -682.38 M -718.87 M -666.72 M -642.37 M -584.54 M
    Extra Items & Gain (Loss) Sale of Assets 0.00 0.00 0.00 0.00 -2.78 M
    Net Income Before Preferred Dividends -682.38 M -718.87 M -666.72 M -642.37 M -587.31 M
    Preferred Dividend Requirements 0.00 12.82 M 8.60 M 8.80 M 17.57 M
    Net Income Available to Common -682.38 M -731.69 M -675.31 M -651.17 M -602.10 M