| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
264.29 M |
255.60 M |
274.18 M |
250.56 M |
171.50 M |
| Depreciation & Depletion |
246.80 M |
237.30 M |
251.68 M |
232.06 M |
158.10 M |
| Amortization of Intangible Assets |
17.49 M |
18.30 M |
22.50 M |
18.50 M |
13.40 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
910.56 M |
784.30 M |
3.80 M |
-5.39 M |
13.80 M |
| Funds from Operations |
42.11 M |
410.00 M |
715.84 M |
585.90 M |
387.50 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
177.71 M |
-17.40 M |
-183.53 M |
-88.23 M |
48.20 M |
| Incline (Decline) in Receivables |
236.86 M |
107.50 M |
-26.29 M |
-68.40 M |
-70.20 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-53.90 M |
-9.30 M |
-9.62 M |
-13.18 M |
34.30 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-5.25 M |
-115.60 M |
-147.62 M |
-6.65 M |
84.10 M |
| Net Cash Flow/Operating Activities |
219.82 M |
392.60 M |
532.30 M |
497.68 M |
435.70 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
25.63 M |
753.89 M |
10.50 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
46.04 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
127.59 M |
55.30 M |
74.63 M |
48.28 M |
37.50 M |
| Other Uses - Investing |
52.25 M |
2.60 M |
287,000.00 |
-12.08 M |
-4.50 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
12.08 M |
4.50 M |
| Net Cash Flow - Investing |
86.93 M |
341.10 M |
328.97 M |
1.04 B |
170.30 M |
| Proceeds from Stock Options |
5.69 M |
11.20 M |
15.90 M |
4.68 M |
13.70 M |
| Other Proceeds from Sale/Issues of Stock |
-11.35 M |
6.50 M |
0.00 |
-4.24 M |
-2.90 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
35.00 M |
20.00 M |
50.00 M |
0.00 |
| Long Term Borrowings |
510.40 M |
153.80 M |
0.00 |
190.56 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-149.97 M |
374.97 M |
— |
| Reduction in Long Term Debt |
364.82 M |
195.00 M |
45.02 M |
0.00 |
246.60 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
-500,000.00 |
| Net Cash Flow - Financing |
134.23 M |
-69.70 M |
-209.30 M |
522.49 M |
-234.10 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |