| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
6.86 M |
6.88 M |
7.10 M |
8.40 M |
9.09 M |
| Depreciation & Depletion |
6.86 M |
6.78 M |
7.10 M |
8.40 M |
9.09 M |
| Amortization of Intangible Assets |
100,000.00 |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.38 M |
2.54 M |
2.78 M |
-1.15 M |
446,000.00 |
| Funds from Operations |
19.54 M |
24.59 M |
24.37 M |
31.07 M |
26.69 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.84 M |
6.56 M |
-2.59 M |
7.92 M |
-275,000.00 |
| Incline (Decline) in Receivables |
-5.10 M |
-3.16 M |
-4.22 M |
-2.13 M |
-3.94 M |
| Incline (Decline) in Inventories |
-4.65 M |
949,000.00 |
261,000.00 |
-181,000.00 |
-725,000.00 |
| Incline (Decline) in Accounts Payable |
8.67 M |
1.87 M |
3.47 M |
3.77 M |
-1.10 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
6.32 M |
2.13 M |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-3.38 M |
4.78 M |
-2.11 M |
6.47 M |
5.49 M |
| Net Cash Flow/Operating Activities |
30.44 M |
26.44 M |
30.93 M |
28.48 M |
34.61 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
291,000.00 |
185,000.00 |
2.64 M |
2.64 M |
| Other Uses - Investing |
-124,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
124,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
7.52 M |
9.05 M |
5.52 M |
5.35 M |
10.28 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
381,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
647,000.00 |
473,000.00 |
544,000.00 |
221,000.00 |
| Incline or Decline in Short Term Borrowings |
46.98 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
326,000.00 |
647,000.00 |
473,000.00 |
544,000.00 |
221,000.00 |
| Cash Dividends Paid Total |
3.46 M |
2.60 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
3.46 M |
2.60 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
5.65 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-56.85 M |
-24.83 M |
-27.16 M |
-15.49 M |
-23.91 M |
| Net Cash Flow - Financing |
-20.50 M |
-12.41 M |
-24.83 M |
-27.16 M |
-15.49 M |
| Effect of Exchange rate on Cash |
-302,000.00 |
415,000.00 |
432,000.00 |
361,000.00 |
-113,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |