| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.27 M |
1.58 M |
2.75 M |
4.10 M |
4.82 M |
| Depreciation & Depletion |
1.27 M |
1.56 M |
2.22 M |
2.91 M |
3.02 M |
| Amortization of Intangible Assets |
23,000.00 |
536,000.00 |
1.20 M |
1.80 M |
448,000.00 |
| Deferred Income Taxes and Investment Tax credity |
2.78 M |
3.86 M |
2.84 M |
1.51 M |
1.73 M |
| Deferred Income Taxes |
2.78 M |
3.86 M |
2.84 M |
1.51 M |
1.73 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.73 M |
-393,000.00 |
-161,000.00 |
11.96 M |
5.61 M |
| Funds from Operations |
-444,000.00 |
-6.95 M |
-16.91 M |
-27.53 M |
-31.61 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
2.51 M |
5.51 M |
236,000.00 |
2.63 M |
8.85 M |
| Incline (Decline) in Receivables |
643,000.00 |
-373,000.00 |
-597,000.00 |
365,000.00 |
-1,000.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
296,000.00 |
-23,000.00 |
-993,000.00 |
51,000.00 |
718,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-188,000.00 |
35,000.00 |
-701,000.00 |
-768,000.00 |
1.45 M |
| Incline (Decline) in Other Assets or Liabilties |
1.76 M |
5.87 M |
2.53 M |
2.98 M |
6.68 M |
| Net Cash Flow/Operating Activities |
2.06 M |
-1.44 M |
-16.68 M |
-24.90 M |
-22.77 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
282,000.00 |
| Incline (Decline) in Inventories |
0.00 |
1.73 M |
0.00 |
0.00 |
35.58 M |
| Decrease in Investments |
1.73 M |
0.00 |
0.00 |
16.00 M |
26.56 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
3,000.00 |
-10,000.00 |
-5.15 M |
-8.50 M |
10.03 M |
| Other Sources - Investing |
0.00 |
10,000.00 |
5.15 M |
8.54 M |
70,000.00 |
| Net Cash Flow - Investing |
-493,000.00 |
3.16 M |
-3.91 M |
-22.77 M |
22.73 M |
| Proceeds from Stock Options |
164,000.00 |
4.19 M |
0.00 |
2.12 M |
20.84 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
11.82 M |
24.23 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
21.91 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
-255,000.00 |
-457,000.00 |
-530,000.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
1.60 M |
5.20 M |
7.30 M |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
-853,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
164,000.00 |
2.34 M |
5.31 M |
18.52 M |
42.75 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |