| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
7.17 M |
7.22 M |
6.74 M |
6.29 M |
5.47 M |
| Depreciation & Depletion |
7.17 M |
7.22 M |
6.74 M |
6.29 M |
5.47 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
33.37 M |
11.86 M |
11.64 M |
17.07 M |
26.48 M |
| Deferred Income Taxes |
33.37 M |
11.86 M |
11.64 M |
17.07 M |
26.48 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
19.82 M |
20.04 M |
18.40 M |
3.95 M |
12.07 M |
| Funds from Operations |
-89.24 M |
-120.88 M |
-104.86 M |
-67.80 M |
-71.21 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-20.40 M |
33.38 M |
-8.88 M |
-13.82 M |
39.26 M |
| Incline (Decline) in Receivables |
-4.01 M |
-1.98 M |
-154,000.00 |
1.17 M |
-368,000.00 |
| Incline (Decline) in Inventories |
-32.39 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-3.12 M |
4.05 M |
4.15 M |
-393,000.00 |
911,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-9.86 M |
8.83 M |
2.21 M |
807,000.00 |
2.80 M |
| Incline (Decline) in Other Assets or Liabilties |
28.98 M |
22.48 M |
-15.09 M |
-15.41 M |
35.92 M |
| Net Cash Flow/Operating Activities |
-109.64 M |
-87.50 M |
-113.75 M |
-81.62 M |
-31.95 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
63.40 M |
171.09 M |
238.56 M |
360.85 M |
256.84 M |
| Decrease in Investments |
162.70 M |
283.65 M |
231.08 M |
322.72 M |
246.55 M |
| Disposal of Fixed Assets |
11.76 M |
0.00 |
0.00 |
4,000.00 |
88,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-106.27 M |
-106.12 M |
14.01 M |
43.81 M |
27.17 M |
| Proceeds from Stock Options |
454,000.00 |
5.04 M |
11.01 M |
4.04 M |
5.14 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
126.41 M |
66.77 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
23.78 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
6.94 M |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
6.94 M |
| Net Cash Flow - Financing |
24.23 M |
5.04 M |
11.01 M |
130.45 M |
78.85 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |